Org.nr 938 487 669 2018 → 2019 Year-over-year analysis

3D INVEST AS: årsregnskap 2019 vs 2018

Weaker earnings, cash halved-plus

approved 2020-03-09; registry 2020-03-14; journal 2020 240233

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3D INVEST AS. Revenue 1.17m NOK → 1.22m NOK (+4.1%). Net result +977.0k NOK → +413.9k NOK. Equity 2.34m NOK → 2.75m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
1.17m NOK 1.22m NOK
+4.1%
Operating result
+103.7k NOK +145.8k NOK
+40.5%
Net result
+977.0k NOK +413.9k NOK
-57.6%
Equity
2.34m NOK 2.75m NOK
+17.7%
Cash
648.1k NOK 10.0k NOK
-98.4%
Total assets
2.83m NOK 3.27m NOK
+15.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.17m NOK to 1.22m NOK (+4.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +103.7k NOK → +145.8k NOK (op. margin 8.9% → 12.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.34m NOK → 2.75m NOK (equity ratio 82.6% → 84.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.87m NOK → 890.2k NOK (502% → 73% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +977.0k NOK → +413.9k NOK (net margin 83.6% → 34.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 648.1k NOK → 10.0k NOK (-98.4% YoY). Calculated