Org.nr 938 487 669 2021 → 2022 Year-over-year analysis

3D INVEST AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-02-15; registry 2023-02-20; journal 2023 307843

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3D INVEST AS. Revenue 1.53m NOK → 1.50m NOK (-1.9%). Net result +1.24m NOK → +1.17m NOK. Equity 5.10m NOK → 6.27m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.53m NOK 1.50m NOK
-1.9%
Operating result
+246.2k NOK +370.8k NOK
+50.6%
Net result
+1.24m NOK +1.17m NOK
-5.8%
Equity
5.10m NOK 6.27m NOK
+22.8%
Cash
3.34m NOK 4.61m NOK
+38.1%
Total assets
5.68m NOK 6.90m NOK
+21.4%

What improved

  • ↑

    Operating result improved

    Operating result +246.2k NOK → +370.8k NOK (op. margin 16.1% → 24.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.10m NOK → 6.27m NOK (equity ratio 89.9% → 90.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.34m NOK → 4.61m NOK (+38.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.53m NOK to 1.50m NOK (-1.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +1.24m NOK → +1.17m NOK (net margin 81.0% → 77.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 986.0k NOK → 1.01m NOK (65% → 67% of revenue). Calculated