Org.nr 938 487 669 2022 → 2023 Year-over-year analysis

3D INVEST AS: årsregnskap 2023 vs 2022

Shrank 26% on revenue

approved 2024-01-25; registry 2024-01-29; journal 2024 302668

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3D INVEST AS. Revenue 1.50m NOK → 1.11m NOK (-25.6%). Net result +1.17m NOK → +1.32m NOK. Equity 6.27m NOK → 7.59m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.50m NOK 1.11m NOK
-25.6%
Operating result
+370.8k NOK -78.0k NOK
-121.0%
Net result
+1.17m NOK +1.32m NOK
+13.1%
Equity
6.27m NOK 7.59m NOK
+21.0%
Cash
4.61m NOK 5.87m NOK
+27.2%
Total assets
6.90m NOK 8.15m NOK
+18.2%

What improved

  • ↑

    Net result improved

    Net result +1.17m NOK → +1.32m NOK (net margin 77.8% → 118.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.27m NOK → 7.59m NOK (equity ratio 90.9% → 93.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.61m NOK → 5.87m NOK (+27.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.50m NOK to 1.11m NOK (-25.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +370.8k NOK → -78.0k NOK (op. margin 24.8% → -7.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.01m NOK → 1.07m NOK (67% → 96% of revenue). Calculated