3D-KNITTING & TECHNOLOGY AS: årsregnskap 2024 vs 2023
Grew 55% on revenue, stronger earnings, fresh owner capital
approved 2025-05-26; registry 2025-06-19; journal 2025 541766
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 3D-KNITTING & TECHNOLOGY AS. Revenue 2.62m NOK → 4.08m NOK (+55.3%). Net result -588.2k NOK → -326.6k NOK. Equity 4.85m NOK → 525.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3D-KNITTING & TECHNOLOGY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.62m NOK to 4.08m NOK (+55.3% YoY). Calculated
-
↑
Operating result improved
Operating result -406.4k NOK → -128.0k NOK (op. margin -15.5% → -3.1%). Calculated
-
↑
Net result improved
Net result -588.2k NOK → -326.6k NOK (net margin -22.4% → -8.0%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.91× → 2.61×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 440.9k NOK → 1.44m NOK (+1.00m NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 4.85m NOK → 525.9k NOK (equity ratio 109.9% → 10.8%). Calculated
-
↓
Cash fell
Bank deposits 522.2k NOK → 507.5k NOK (-2.8% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.67m NOK → 2.18m NOK (64% → 54% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 329.5k NOK → 59.0k NOK (-82.1% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 3. Reported fact