Org.nr 920 334 504 2024 → 2025 Year-over-year analysis

3D-KNITTING & TECHNOLOGY AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-05-27; registry 2026-07-08; journal 2026 555800

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3D-KNITTING & TECHNOLOGY AS. Revenue 4.08m NOK → 3.92m NOK (-3.7%). Net result -326.6k NOK → -542.9k NOK. Equity 525.9k NOK → -16.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D-KNITTING & TECHNOLOGY AS.

Scorecard

Revenue
4.08m NOK 3.92m NOK
-3.7%
Operating result
-128.0k NOK -358.5k NOK
-180.2%
Net result
-326.6k NOK -542.9k NOK
-66.2%
Equity
525.9k NOK -16.9k NOK
-103.2%
Cash
507.5k NOK 484.1k NOK
-4.6%
Total assets
4.89m NOK 3.34m NOK
-31.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.18m NOK → 2.13m NOK (54% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.08m NOK to 3.92m NOK (-3.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -128.0k NOK → -358.5k NOK (op. margin -3.1% → -9.1%). Calculated

  • ↓

    Net result weakened

    Net result -326.6k NOK → -542.9k NOK (net margin -8.0% → -13.8%). Calculated

  • ↓

    Equity eroded

    Book equity 525.9k NOK → -16.9k NOK (equity ratio 10.8% → -0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 507.5k NOK → 484.1k NOK (-4.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation