FirmaIQ
Org.nr 918 912 177 2023 → 2024 Year-over-year analysis

3D-MODELLERING AS: årsregnskap 2024 vs 2023

Grew 22% on revenue

approved 2025-02-24; registry 2025-02-26; journal 2025 317363

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2024 with 2023 for 3D-MODELLERING AS. Revenue 127.9k NOK → 156.4k NOK (+22.2%). Net result -10.1k NOK → -2 819 NOK. Equity 87.5k NOK → 84.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
127.9k NOK 156.4k NOK
+22.2%
Operating result
-12.6k NOK -2 819 NOK
+77.6%
Net result
-10.1k NOK -2 819 NOK
+72.1%
Equity
87.5k NOK 84.7k NOK
-3.2%
Cash
126.8k NOK 112.7k NOK
-11.1%
Total assets
139.6k NOK 119.3k NOK
-14.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 127.9k NOK to 156.4k NOK (+22.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -12.6k NOK → -2 819 NOK (op. margin -9.8% → -1.8%). Calculated

  • ↑

    Net result improved

    Net result -10.1k NOK → -2 819 NOK (net margin -7.9% → -1.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 87.5k NOK → 84.7k NOK (equity ratio 62.7% → 71.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 126.8k NOK → 112.7k NOK (-11.1% YoY). Calculated