Org.nr 918 912 177 2024 → 2025 Year-over-year analysis

3D-MODELLERING AS: årsregnskap 2025 vs 2024

Grew 13% on revenue, returned to profit

approved 2026-02-11; registry 2026-07-21; journal 2026 700090

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3D-MODELLERING AS. Revenue 156.4k NOK → 176.2k NOK (+12.6%). Net result -2 819 NOK → +742 NOK. Equity 84.7k NOK → 85.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3D-MODELLERING AS.

Scorecard

Revenue
156.4k NOK 176.2k NOK
+12.6%
Operating result
-2 819 NOK +951 NOK
+133.7%
Net result
-2 819 NOK +742 NOK
+126.3%
Equity
84.7k NOK 85.4k NOK
+0.9%
Cash
112.7k NOK 121.2k NOK
+7.5%
Total assets
119.3k NOK 138.6k NOK
+16.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 156.4k NOK to 176.2k NOK (+12.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2 819 NOK → +951 NOK (op. margin -1.8% → 0.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2 819 NOK to a profit of 742 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 112.7k NOK → 121.2k NOK (+7.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 66.6k NOK → 3.10m NOK (43% → 1760% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 964 NOK → 13.6k NOK (+1312.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.5. Reported fact