FirmaIQ
Org.nr 998 444 896 2016 → 2017 Year-over-year analysis

3D MOTION TECHNOLOGIES AS: årsregnskap 2017 vs 2016

Shrank 62% on revenue

approved 2018-06-04; registry 2018-07-17; journal 2018 720365

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for 3D MOTION TECHNOLOGIES AS. Revenue 150.0k NOK → 56.7k NOK (-62.2%). Net result +5 NOK → +5 NOK. Equity -101.5k NOK → 416.7k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
150.0k NOK 56.7k NOK
-62.2%
Net result
+5 NOK +5 NOK
0.0%
Equity
-101.5k NOK 416.7k NOK
+510.5%
Cash
400.1k NOK 446.8k NOK
+11.7%
Total assets
400.1k NOK 446.8k NOK
+11.7%

What improved

  • ↑

    Equity strengthened

    Book equity -101.5k NOK → 416.7k NOK (equity ratio -25.4% → 93.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 400.1k NOK → 446.8k NOK (+11.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 14.83×. Calculated

  • ↑

    Payroll decreased

    Salary cost 7.50m NOK → 7 NOK (5001% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 150.0k NOK to 56.7k NOK (-62.2% YoY). Calculated