Org.nr 998 444 896 2017 → 2018 Year-over-year analysis

3D MOTION TECHNOLOGIES AS: årsregnskap 2018 vs 2017

Shrank 46% on revenue, stronger earnings

approved 2019-05-29; registry 2019-07-01; journal 2019 578675

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3D MOTION TECHNOLOGIES AS. Revenue 56.7k NOK → 30.4k NOK (-46.3%). Net result +5 NOK → +13.2k NOK. Equity 416.7k NOK → 429.9k NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
56.7k NOK 30.4k NOK
-46.3%
Operating result
n/m +11.7k NOK
—
Net result
+5 NOK +13.2k NOK
+264040.0%
Equity
416.7k NOK 429.9k NOK
+3.2%
Cash
446.8k NOK 433.5k NOK
-3.0%
Total assets
446.8k NOK 433.5k NOK
-3.0%

What improved

  • ↑

    Net result improved

    Net result +5 NOK → +13.2k NOK (net margin 0.0% → 43.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 416.7k NOK → 429.9k NOK (equity ratio 93.3% → 99.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7 NOK → -502.0k NOK (0% → -1650% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 56.7k NOK to 30.4k NOK (-46.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 446.8k NOK → 433.5k NOK (-3.0% YoY). Calculated