Org.nr 979 420 773 2018 → 2019 Year-over-year analysis

3D PERCEPTION AS: årsregnskap 2019 vs 2018

Shrank 38% on revenue, slipped into loss

approved 2020-08-28; registry 2020-09-14; journal 2020 806903

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3D PERCEPTION AS. Revenue 36.45m NOK → 22.43m NOK (-38.5%). Net result +3.73m NOK → -6.17m NOK. Equity 14.00m NOK → 7.83m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 3D PERCEPTION AS.

Scorecard

Revenue
36.45m NOK 22.43m NOK
-38.5%
Operating result
+3.13m NOK -5.96m NOK
-290.3%
Net result
+3.73m NOK -6.17m NOK
-265.4%
Equity
14.00m NOK 7.83m NOK
-44.1%
Cash
749.4k NOK 816.1k NOK
+8.9%
Total assets
33.04m NOK 28.00m NOK
-15.3%

What improved

  • ↑

    Cash rose

    Bank deposits 749.4k NOK → 816.1k NOK (+8.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 36.45m NOK to 22.43m NOK (-38.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.13m NOK → -5.96m NOK (op. margin 8.6% → -26.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3.73m NOK profit to a loss of 6.17m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 14.00m NOK → 7.83m NOK (equity ratio 42.4% → 28.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.42× → 0.88× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.01m NOK → 10.42m NOK (-30.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11.71m NOK → 11.92m NOK. Reported fact