Org.nr 979 420 773 2019 → 2020 Year-over-year analysis

3D PERCEPTION AS: årsregnskap 2020 vs 2019

Grew 24% on revenue, returned to profit, fresh owner capital

approved 2021-04-23; registry 2021-05-18; journal 2021 230622

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3D PERCEPTION AS. Revenue 22.43m NOK → 27.76m NOK (+23.8%). Net result -6.17m NOK → +1.42m NOK. Equity 7.83m NOK → 16.66m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 3D PERCEPTION AS.

Scorecard

Revenue
22.43m NOK 27.76m NOK
+23.8%
Operating result
-5.96m NOK +2.46m NOK
+141.2%
Net result
-6.17m NOK +1.42m NOK
+123.0%
Equity
7.83m NOK 16.66m NOK
+112.9%
Cash
816.1k NOK 702.1k NOK
-14.0%
Total assets
28.00m NOK 37.75m NOK
+34.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.43m NOK to 27.76m NOK (+23.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -5.96m NOK → +2.46m NOK (op. margin -26.6% → 8.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 6.17m NOK to a profit of 1.42m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 7.83m NOK → 16.66m NOK (equity ratio 28.0% → 44.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 1.00×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 816.1k NOK → 702.1k NOK (-14.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 10.42m NOK → 13.63m NOK (+30.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11.92m NOK → 11.96m NOK. Reported fact