Org.nr 921 199 929 2018 → 2019 Year-over-year analysis

3D PRINTING AS: årsregnskap 2019 vs 2018

Weaker earnings, cash halved-plus, fresh owner capital

approved 2020-05-12; registry 2020-06-16; journal 2020 440179

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3D PRINTING AS. Net result -321.6k NOK → -1.04m NOK. Equity 9.78m NOK → -253.1k NOK.

On the constructive side: owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 3D PRINTING AS.

Scorecard

Revenue
n/m 150.0k NOK
—
Operating result
n/m -1.03m NOK
—
Net result
-321.6k NOK -1.04m NOK
-222.1%
Equity
9.78m NOK -253.1k NOK
-102.6%
Cash
838.9k NOK 168.0k NOK
-80.0%
Total assets
1.05m NOK 607.6k NOK
-42.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 1 104 NOK → 1.10m NOK (+1.10m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -321.6k NOK → -1.04m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9.78m NOK → -253.1k NOK (equity ratio 928.8% → -41.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 838.9k NOK → 168.0k NOK (-80.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -41.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 123 NOK → 480.9k NOK. Calculated