FirmaIQ
Org.nr 921 199 929 2019 → 2020 Year-over-year analysis

3D PRINTING AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-06-15; registry 2021-07-01; journal 2021 435380

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2020 with 2019 for 3D PRINTING AS. Revenue 150.0k NOK → 150.0k NOK (0.0%). Net result -1.04m NOK → -179.4k NOK. Equity -253.1k NOK → -432.5k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D PRINTING AS.

At a glance

Scorecard

Revenue
150.0k NOK 150.0k NOK
0.0%
Operating result
-1.03m NOK -179.4k NOK
+82.5%
Net result
-1.04m NOK -179.4k NOK
+82.7%
Equity
-253.1k NOK -432.5k NOK
-70.9%
Cash
168.0k NOK 269.5k NOK
+60.4%
Total assets
607.6k NOK 269.5k NOK
-55.6%

What improved

  • ↑

    Operating result improved

    Operating result -1.03m NOK → -179.4k NOK (op. margin -684.8% → -119.6%). Calculated

  • ↑

    Net result improved

    Net result -1.04m NOK → -179.4k NOK (net margin -690.6% → -119.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 168.0k NOK → 269.5k NOK (+60.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 480.9k NOK → -28.5k NOK (321% → -19% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -253.1k NOK → -432.5k NOK (equity ratio -41.7% → -160.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -160.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation