Org.nr 921 199 929 2020 → 2021 Year-over-year analysis

3D PRINTING AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-06-02; registry 2022-06-14; journal 2022 420451

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3D PRINTING AS. Net result -179.4k NOK → -17.4k NOK. Equity -432.5k NOK → -450.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3D PRINTING AS.

Scorecard

Revenue
150.0k NOK n/m
—
Operating result
-179.4k NOK -17.4k NOK
+90.3%
Net result
-179.4k NOK -17.4k NOK
+90.3%
Equity
-432.5k NOK -450.0k NOK
-4.0%
Cash
269.5k NOK 22.0k NOK
-91.8%
Total assets
269.5k NOK 22.0k NOK
-91.8%

What improved

  • ↑

    Operating result improved

    Operating result -179.4k NOK → -17.4k NOK. Calculated

  • ↑

    Net result improved

    Net result -179.4k NOK → -17.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -432.5k NOK → -450.0k NOK (equity ratio -160.5% → -2041.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 269.5k NOK → 22.0k NOK (-91.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.74× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2041.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation