3D-PROSJEKT AS: årsregnskap 2013 vs 2012
Shrank 70% on revenue
approved 2013-12-31; registry 2014-06-23; journal 2014 496041
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 3D-PROSJEKT AS. Revenue 1.34m NOK → 402.5k NOK (-70.0%). Equity 1.30m NOK → 1.34m NOK.
On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3D-PROSJEKT AS.
At a glance
Scorecard
Revenue
1.34m NOK
402.5k NOK
-70.0%
Equity
1.30m NOK
1.34m NOK
+3.2%
Cash
0 NOK
0 NOK
0.0%
Total assets
3.73m NOK
3.63m NOK
-2.5%
What improved
-
↑
Equity strengthened
Book equity 1.30m NOK → 1.34m NOK (equity ratio 34.8% → 36.8%). Calculated
-
↑
Payroll decreased
Salary cost 35.7k NOK → 16.6k NOK (3% → 4% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.34m NOK to 402.5k NOK (-70.0% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 746.8k NOK → 102.7k NOK (-86.2% YoY). Calculated