3D-PROSJEKT AS: årsregnskap 2014 vs 2013
Shrank 45% on revenue
approved 2014-12-31; registry 2015-06-23; journal 2015 503065
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for 3D-PROSJEKT AS. Revenue 402.5k NOK → 220.9k NOK (-45.1%). Equity 1.34m NOK → 1.41m NOK.
On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
402.5k NOK
220.9k NOK
-45.1%
Equity
1.34m NOK
1.41m NOK
+5.6%
Cash
0 NOK
37.4k NOK
—
Total assets
3.63m NOK
3.63m NOK
-0.1%
What improved
-
↑
Equity strengthened
Book equity 1.34m NOK → 1.41m NOK (equity ratio 36.8% → 39.0%). Calculated
-
↑
Cash rose
Bank deposits 0 NOK → 37.4k NOK (None YoY). Calculated
-
↑
Payroll decreased
Salary cost 16.6k NOK → 4 207 NOK (4% → 2% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 402.5k NOK to 220.9k NOK (-45.1% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 102.7k NOK → 901.1k NOK (+777.4% YoY). Calculated