Org.nr 996 418 952 2011 → 2012 Year-over-year analysis

3D PROSJEKTERING AS: årsregnskap 2012 vs 2011

Slipped into loss

approved 2013-05-24; registry 2013-06-10; journal 2013 445227

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 3D PROSJEKTERING AS. Revenue 137.9k NOK → 137.9k NOK (0.0%). Net result +2 630 NOK → -55.0k NOK. Equity 102.6k NOK → 47.6k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
137.9k NOK 137.9k NOK
0.0%
Operating result
+2 272 NOK -55.4k NOK
-2538.7%
Net result
+2 630 NOK -55.0k NOK
-2191.7%
Equity
102.6k NOK 47.6k NOK
-53.6%
Cash
76.5k NOK 86.5k NOK
+13.0%
Total assets
102.6k NOK 115.4k NOK
+12.5%

What improved

  • ↑

    Cash rose

    Bank deposits 76.5k NOK → 86.5k NOK (+13.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2 272 NOK → -55.4k NOK (op. margin 1.6% → -40.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 630 NOK profit to a loss of 55.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 102.6k NOK → 47.6k NOK (equity ratio 100.0% → 41.3%). Calculated