3D PROSJEKTERING AS: årsregnskap 2013 vs 2012
Stronger earnings, cash halved-plus
approved 2014-02-12; registry 2014-03-17; journal 2014 319778
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 3D PROSJEKTERING AS. Net result -55.0k NOK → -42.1k NOK. Equity 47.6k NOK → 5 503 NOK.
On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
137.9k NOK
n/m
—
Operating result
-55.4k NOK
-42.5k NOK
+23.4%
Net result
-55.0k NOK
-42.1k NOK
+23.4%
Equity
47.6k NOK
5 503 NOK
-88.4%
Cash
86.5k NOK
9 818 NOK
-88.6%
Total assets
115.4k NOK
16.4k NOK
-85.8%
What improved
-
↑
Operating result improved
Operating result -55.4k NOK → -42.5k NOK. Calculated
-
↑
Net result improved
Net result -55.0k NOK → -42.1k NOK. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 47.6k NOK → 5 503 NOK (equity ratio 41.3% → 33.6%). Calculated
-
↓
Cash fell
Bank deposits 86.5k NOK → 9 818 NOK (-88.6% YoY). Calculated