Org.nr 916 147 430 2021 → 2022 Year-over-year analysis

3DCLIMB AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-08-07; registry 2023-08-08; journal 2023 702489

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3DCLIMB AS. Revenue 609.6k NOK → 587.0k NOK (-3.7%). Net result +53.1k NOK → +58.9k NOK. Equity 168.1k NOK → 226.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
609.6k NOK 587.0k NOK
-3.7%
Operating result
+53.1k NOK +58.9k NOK
+10.9%
Net result
+53.1k NOK +58.9k NOK
+10.9%
Equity
168.1k NOK 226.9k NOK
+35.0%
Cash
225.6k NOK 93.8k NOK
-58.4%
Total assets
723.7k NOK 614.6k NOK
-15.1%

What improved

  • ↑

    Operating result improved

    Operating result +53.1k NOK → +58.9k NOK (op. margin 8.7% → 10.0%). Calculated

  • ↑

    Net result improved

    Net result +53.1k NOK → +58.9k NOK (net margin 8.7% → 10.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 168.1k NOK → 226.9k NOK (equity ratio 23.2% → 36.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 35.7k NOK (+5 666 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 609.6k NOK to 587.0k NOK (-3.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 225.6k NOK → 93.8k NOK (-58.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 192.8k NOK → 212.7k NOK (+10.3% YoY). Calculated