Org.nr 916 147 430 2022 → 2023 Year-over-year analysis

3DCLIMB AS: årsregnskap 2023 vs 2022

Grew 8% on revenue, stronger earnings

approved 2024-05-31; registry 2024-06-03; journal 2024 480843

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3DCLIMB AS. Revenue 587.0k NOK → 636.8k NOK (+8.5%). Net result +58.9k NOK → +91.2k NOK. Equity 226.9k NOK → 318.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3DCLIMB AS.

Scorecard

Revenue
587.0k NOK 636.8k NOK
+8.5%
Operating result
+58.9k NOK +91.4k NOK
+55.2%
Net result
+58.9k NOK +91.2k NOK
+55.0%
Equity
226.9k NOK 318.2k NOK
+40.2%
Cash
93.8k NOK 76.1k NOK
-18.9%
Total assets
614.6k NOK 730.7k NOK
+18.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 587.0k NOK to 636.8k NOK (+8.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +58.9k NOK → +91.4k NOK (op. margin 10.0% → 14.3%). Calculated

  • ↑

    Net result improved

    Net result +58.9k NOK → +91.2k NOK (net margin 10.0% → 14.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 226.9k NOK → 318.2k NOK (equity ratio 36.9% → 43.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 93.8k NOK → 76.1k NOK (-18.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 59.9k NOK (0% → 9% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 212.7k NOK → 85.1k NOK (-60.0% YoY). Calculated