Org.nr 987 156 384 2004 → 2005 Year-over-year analysis

3DE ARKITEKTUR & DESIGN AS: årsregnskap 2005 vs 2004

Grew 28% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for 3DE ARKITEKTUR & DESIGN AS. Revenue 426.1k NOK → 544.6k NOK (+27.8%). Net result +840 NOK → +2 648 NOK. Equity 113.3k NOK → 110.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 3DE ARKITEKTUR & DESIGN AS.

Scorecard

Revenue
426.1k NOK 544.6k NOK
+27.8%
Operating result
+795 NOK +5 559 NOK
+599.2%
Net result
+840 NOK +2 648 NOK
+215.2%
Equity
113.3k NOK 110.7k NOK
-2.3%
Cash
299.1k NOK 231.9k NOK
-22.5%
Total assets
624.2k NOK 405.7k NOK
-35.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 426.1k NOK to 544.6k NOK (+27.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +795 NOK → +5 559 NOK (op. margin 0.2% → 1.0%). Calculated

  • ↑

    Net result improved

    Net result +840 NOK → +2 648 NOK (net margin 0.2% → 0.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 113.3k NOK → 110.7k NOK (equity ratio 18.2% → 27.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 299.1k NOK → 231.9k NOK (-22.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 112.5k NOK → 110.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 34.9k NOK. Reported fact