Org.nr 987 156 384 2005 → 2006 Year-over-year analysis

3DE ARKITEKTUR & DESIGN AS: årsregnskap 2006 vs 2005

Grew 422% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 3DE ARKITEKTUR & DESIGN AS. Revenue 544.6k NOK → 2.85m NOK (+422.4%). Net result +2 648 NOK → +9 890 NOK. Equity 110.7k NOK → 120.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 3DE ARKITEKTUR & DESIGN AS.

Scorecard

Revenue
544.6k NOK 2.85m NOK
+422.4%
Operating result
+5 559 NOK +17.1k NOK
+207.0%
Net result
+2 648 NOK +9 890 NOK
+273.5%
Equity
110.7k NOK 120.6k NOK
+8.9%
Cash
231.9k NOK 506.9k NOK
+118.6%
Total assets
405.7k NOK 712.8k NOK
+75.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 544.6k NOK to 2.85m NOK (+422.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5 559 NOK → +17.1k NOK (op. margin 1.0% → 0.6%). Calculated

  • ↑

    Net result improved

    Net result +2 648 NOK → +9 890 NOK (net margin 0.5% → 0.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 110.7k NOK → 120.6k NOK (equity ratio 27.3% → 16.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 231.9k NOK → 506.9k NOK (+118.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 2.27m NOK (0% → 80% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 34.9k NOK → -34.9k NOK. Reported fact