Org.nr 917 847 266 2019 → 2020 Year-over-year analysis

3DM SIMTEK AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, returned to profit, fresh owner capital

registry 2021-04-12; journal 2021 195087

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3DM SIMTEK AS. Revenue 110.4k NOK → 0 NOK (-100.0%). Net result -12.0k NOK → 0 NOK. Equity -5 810 NOK → 156.2k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
110.4k NOK 0 NOK
-100.0%
Operating result
-12.0k NOK 0 NOK
+100.0%
Net result
-12.0k NOK 0 NOK
+100.0%
Equity
-5 810 NOK 156.2k NOK
+2789.1%
Cash
237 NOK 156.2k NOK
+65822.8%
Total assets
18.8k NOK 156.2k NOK
+730.0%

What improved

  • ↑

    Operating result improved

    Operating result -12.0k NOK → 0 NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 12.0k NOK to a profit of 0 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -5 810 NOK → 156.2k NOK (equity ratio -30.9% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 237 NOK → 156.2k NOK (+65822.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 33.3k NOK → 156.2k NOK (+122.9k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 110.4k NOK to 0 NOK (-100.0% YoY). Calculated