Org.nr 917 847 266 2020 → 2021 Year-over-year analysis

3DM SIMTEK AS: årsregnskap 2021 vs 2020

Slipped into loss

registry 2022-07-05; journal 2022 625256

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3DM SIMTEK AS. Revenue 0 NOK → -1 848 NOK. Net result 0 NOK → -48 NOK. Equity 156.2k NOK → 107.2k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 3DM SIMTEK AS.

Scorecard

Revenue
0 NOK -1 848 NOK
—
Operating result
0 NOK -1 848 NOK
—
Net result
0 NOK -48 NOK
—
Equity
156.2k NOK 107.2k NOK
-31.4%
Cash
156.2k NOK 107.2k NOK
-31.4%
Total assets
156.2k NOK 107.2k NOK
-31.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 0 NOK to -1 848 NOK. Calculated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -1 848 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 48 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 156.2k NOK → 107.2k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 156.2k NOK → 107.2k NOK (-31.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 156.2k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation