3DM SIMTEK AS: årsregnskap 2022 vs 2021
Grew 100% on revenue, cash halved-plus
approved 2023-06-02; registry 2023-06-07; journal 2023 468944
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 3DM SIMTEK AS. Revenue -1 848 NOK → 0 NOK (+100.0%). Net result -48 NOK → -1 188 NOK. Equity 107.2k NOK → -1 081 NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3DM SIMTEK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from -1 848 NOK to 0 NOK (+100.0% YoY). Calculated
-
↑
Operating result improved
Operating result -1 848 NOK → -1 188 NOK. Calculated
What deteriorated
-
↓
Net result weakened
Net result -48 NOK → -1 188 NOK. Calculated
-
↓
Equity eroded
Book equity 107.2k NOK → -1 081 NOK (equity ratio 100.0% → -5.7%). Calculated
-
↓
Cash fell
Bank deposits 107.2k NOK → 19.1k NOK (-82.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation