3DM SIMTEK AS: årsregnskap 2024 vs 2023
Grew 2518% on revenue, slipped into loss
registry 2025-05-06; journal 2025 410628
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 3DM SIMTEK AS. Revenue 6 000 NOK → 157.1k NOK (+2517.5%). Net result +3 754 NOK → -4 123 NOK. Equity 2 673 NOK → -1 450 NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3DM SIMTEK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 6 000 NOK to 157.1k NOK (+2517.5% YoY). Calculated
-
↑
Cash rose
Bank deposits -1 169 NOK → 7 827 NOK (+769.5% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +4 812 NOK → -4 123 NOK (op. margin 80.2% → -2.6%). Calculated
-
↓
Fell into a net loss
Net result flipped from 3 754 NOK profit to a loss of 4 123 NOK. Calculated
-
↓
Equity eroded
Book equity 2 673 NOK → -1 450 NOK (equity ratio 44.5% → -16.4%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.80× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -16.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation