3DM SIMTEK AS: årsregnskap 2025 vs 2024
Shrank 95% on revenue, returned to profit, cash halved-plus
approved 2026-03-23; registry 2026-03-24; journal 2026 351391
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3DM SIMTEK AS. Revenue 157.1k NOK → 7 306 NOK (-95.3%). Net result -4 123 NOK → +916 NOK. Equity -1 450 NOK → -534 NOK.
On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; cash fell; payroll up without matching revenue.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3DM SIMTEK AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -4 123 NOK → +916 NOK (op. margin -2.6% → 12.5%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 4 123 NOK to a profit of 916 NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 157.1k NOK to 7 306 NOK (-95.3% YoY). Calculated
-
↓
Cash fell
Bank deposits 7 827 NOK → 1 192 NOK (-84.8% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 0 NOK → 88.0k NOK (0% → 1205% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -32.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation