3DP MODELLING AS: årsregnskap 2007 vs 2006
Grew 111% on revenue
approved 2008-06-30; registry 2008-08-07
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for 3DP MODELLING AS. Revenue 152.1k NOK → 320.8k NOK (+110.9%). Equity -10.3k NOK → -266.2k NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3DP MODELLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 152.1k NOK to 320.8k NOK (+110.9% YoY). Calculated
-
↑
Operating result improved
Operating result -229.3k NOK → -187.2k NOK (op. margin -150.7% → -58.4%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -10.3k NOK → -266.2k NOK (equity ratio -795.8% → -125.8%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 5 223 NOK → 200.8k NOK (3% → 63% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 63.2k NOK → 84.4k NOK (+33.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 88.3k NOK → 68.3k NOK. Reported fact