Org.nr 989 778 501 2007 → 2008 Year-over-year analysis

3DP MODELLING AS: årsregnskap 2008 vs 2007

Grew 75% on revenue, returned to profit

approved 2009-06-30; registry 2009-08-25

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 3DP MODELLING AS. Revenue 320.8k NOK → 561.2k NOK (+74.9%). Net result -255.8k NOK → +59.4k NOK. Equity -266.2k NOK → -206.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 3DP MODELLING AS.

Scorecard

Revenue
320.8k NOK 561.2k NOK
+74.9%
Operating result
-187.2k NOK +57.6k NOK
+130.7%
Net result
-255.8k NOK +59.4k NOK
+123.2%
Equity
-266.2k NOK -206.7k NOK
+22.3%
Total assets
211.6k NOK 365.4k NOK
+72.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 320.8k NOK to 561.2k NOK (+74.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -187.2k NOK → +57.6k NOK (op. margin -58.4% → 10.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 255.8k NOK to a profit of 59.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -266.2k NOK → -206.7k NOK (equity ratio -125.8% → -56.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 200.8k NOK → 5 200 NOK (63% → 1% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 84.4k NOK → 263.3k NOK (+211.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 68.3k NOK → 48.3k NOK. Reported fact