3DP MODELLING AS: årsregnskap 2009 vs 2008
Grew 62% on revenue, stronger earnings
approved 2010-06-30; registry 2010-09-06; journal 2010 714746
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for 3DP MODELLING AS. Revenue 561.2k NOK → 907.0k NOK (+61.6%). Net result +59.4k NOK → +124.6k NOK. Equity -206.7k NOK → -82.1k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3DP MODELLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 561.2k NOK to 907.0k NOK (+61.6% YoY). Calculated
-
↑
Operating result improved
Operating result +57.6k NOK → +126.4k NOK (op. margin 10.3% → 13.9%). Calculated
-
↑
Net result improved
Net result +59.4k NOK → +124.6k NOK (net margin 10.6% → 13.7%). Calculated
-
↑
Equity strengthened
Book equity -206.7k NOK → -82.1k NOK (equity ratio -56.6% → -14.3%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 5 200 NOK → 91.1k NOK (1% → 10% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 263.3k NOK → 422.5k NOK (+60.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 48.3k NOK → 28.3k NOK. Reported fact