3DP MODELLING AS: årsregnskap 2015 vs 2014
Grew 474% on revenue
approved 2016-06-28; registry 2016-08-10; journal 2016 815787
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for 3DP MODELLING AS. Revenue 472.0k NOK → 2.71m NOK (+474.0%). Equity -93.1k NOK → -97.6k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3DP MODELLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 472.0k NOK to 2.71m NOK (+474.0% YoY). Calculated
-
↑
Operating result improved
Operating result -235.5k NOK → +3 279 NOK (op. margin -49.9% → 0.1%). Calculated
-
↑
Cash rose
Bank deposits 113.6k NOK → 171.3k NOK (+50.7% YoY). Calculated
-
↑
Payroll decreased
Salary cost 827.5k NOK → 254.6k NOK (175% → 9% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -93.1k NOK → -97.6k NOK (equity ratio -15.6% → -14.8%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 363.2k NOK → 2.00m NOK (+449.9% YoY). Calculated