3DP MODELLING AS: årsregnskap 2016 vs 2015
Shrank 63% on revenue, returned to profit
approved 2017-06-30; registry 2017-08-05; journal 2017 813246
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for 3DP MODELLING AS. Revenue 2.71m NOK → 999.2k NOK (-63.1%). Net result -4 478 NOK → +51.9k NOK. Equity -97.6k NOK → -45.7k NOK.
On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3DP MODELLING AS.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 4 478 NOK to a profit of 51.9k NOK. Calculated
-
↑
Equity strengthened
Book equity -97.6k NOK → -45.7k NOK (equity ratio -14.8% → -5.1%). Calculated
-
↑
Cash rose
Bank deposits 171.3k NOK → 195.7k NOK (+14.3% YoY). Calculated
-
↑
Payroll decreased
Salary cost 254.6k NOK → 65.8k NOK (9% → 7% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.71m NOK to 999.2k NOK (-63.1% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 2.00m NOK → 549.9k NOK (-72.5% YoY). Calculated