Org.nr 989 778 501 2023 → 2024 Year-over-year analysis

3DP MODELLING AS: årsregnskap 2024 vs 2023

Grew 9% on revenue, stronger earnings

approved 2025-06-30; registry 2025-07-29; journal 2025 709919

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3DP MODELLING AS. Revenue 1.47m NOK → 1.60m NOK (+9.2%). Net result -123.3k NOK → -45.0k NOK. Equity 145.0k NOK → 100.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3DP MODELLING AS.

Scorecard

Revenue
1.47m NOK 1.60m NOK
+9.2%
Operating result
-125.1k NOK -60.9k NOK
+51.3%
Net result
-123.3k NOK -45.0k NOK
+63.5%
Equity
145.0k NOK 100.0k NOK
-31.0%
Cash
156.7k NOK 209.5k NOK
+33.7%
Total assets
945.3k NOK 829.6k NOK
-12.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.47m NOK to 1.60m NOK (+9.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -125.1k NOK → -60.9k NOK (op. margin -8.5% → -3.8%). Calculated

  • ↑

    Net result improved

    Net result -123.3k NOK → -45.0k NOK (net margin -8.4% → -2.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 156.7k NOK → 209.5k NOK (+33.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 457.9k NOK → 117.1k NOK (31% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 145.0k NOK → 100.0k NOK (equity ratio 15.3% → 12.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 717.3k NOK → 105.2k NOK (-85.3% YoY). Calculated