3DP MODELLING AS: årsregnskap 2025 vs 2024
Grew 684% on revenue, returned to profit
approved 2026-03-25; registry 2026-05-12; journal 2026 389596
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3DP MODELLING AS. Revenue 1.60m NOK → 12.55m NOK (+684.1%). Net result -45.0k NOK → +2.07m NOK. Equity 100.0k NOK → 170.8k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3DP MODELLING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.60m NOK to 12.55m NOK (+684.1% YoY). Calculated
-
↑
Operating result improved
Operating result -60.9k NOK → +2.64m NOK (op. margin -3.8% → 21.1%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 45.0k NOK to a profit of 2.07m NOK. Calculated
-
↑
Equity strengthened
Book equity 100.0k NOK → 170.8k NOK (equity ratio 12.1% → 32.4%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 209.5k NOK → 106.2k NOK (-49.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.07× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 117.1k NOK → 152.6k NOK (7% → 1% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 105.2k NOK → 9.34m NOK (+8774.7% YoY). Calculated