3DVERKET AS: årsregnskap 2013 vs 2012
Fresh owner capital
approved 2014-03-06; registry 2014-03-13; journal 2014 317003
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 3DVERKET AS. Revenue 0 NOK → 62.5k NOK. Equity 32.0k NOK → 1.81m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
0 NOK
62.5k NOK
—
Operating result
-1 054 NOK
-324.2k NOK
-30662.0%
Equity
32.0k NOK
1.81m NOK
+5546.1%
Cash
79.0k NOK
660.3k NOK
+736.1%
Total assets
82.0k NOK
1.86m NOK
+2165.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 62.5k NOK. Calculated
-
↑
Equity strengthened
Book equity 32.0k NOK → 1.81m NOK (equity ratio 39.0% → 97.3%). Calculated
-
↑
Cash rose
Bank deposits 79.0k NOK → 660.3k NOK (+736.1% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 2.03m NOK (+2.00m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -1 054 NOK → -324.2k NOK. Calculated