3DVERKET AS: årsregnskap 2014 vs 2013
Grew 2548% on revenue
approved 2015-03-11; registry 2015-06-25; journal 2015 515157
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for 3DVERKET AS. Revenue 62.5k NOK → 1.66m NOK (+2548.0%). Equity 1.81m NOK → 1.60m NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
62.5k NOK
1.66m NOK
+2548.0%
Operating result
-324.2k NOK
-303.7k NOK
+6.3%
Net result
n/m
-207.8k NOK
—
Equity
1.81m NOK
1.60m NOK
-11.5%
Cash
660.3k NOK
763.0k NOK
+15.6%
Total assets
1.86m NOK
1.60m NOK
-13.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 62.5k NOK to 1.66m NOK (+2548.0% YoY). Calculated
-
↑
Operating result improved
Operating result -324.2k NOK → -303.7k NOK (op. margin -518.8% → -18.4%). Calculated
-
↑
Cash rose
Bank deposits 660.3k NOK → 763.0k NOK (+15.6% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 1.81m NOK → 1.60m NOK (equity ratio 97.3% → 100.0%). Calculated