Org.nr 999 127 800 2014 → 2015 Year-over-year analysis

3DVERKET AS: årsregnskap 2015 vs 2014

Shrank 89% on revenue, weaker earnings, cash halved-plus

approved 2016-06-30; registry 2016-08-29; journal 2016 871659

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 3DVERKET AS. Revenue 1.66m NOK → 185.7k NOK (-88.8%). Net result -207.8k NOK → -1.15m NOK. Equity 1.60m NOK → 452.8k NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
1.66m NOK 185.7k NOK
-88.8%
Operating result
-303.7k NOK n/m
—
Net result
-207.8k NOK -1.15m NOK
-452.3%
Equity
1.60m NOK 452.8k NOK
-71.7%
Cash
763.0k NOK 200.0k NOK
-73.8%
Total assets
1.60m NOK 452.8k NOK
-71.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.66m NOK to 185.7k NOK (-88.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result -207.8k NOK → -1.15m NOK (net margin -12.6% → -618.1%). Calculated

  • ↓

    Equity eroded

    Book equity 1.60m NOK → 452.8k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 763.0k NOK → 200.0k NOK (-73.8% YoY). Calculated