Org.nr 999 127 800 2015 → 2016 Year-over-year analysis

3DVERKET AS: årsregnskap 2016 vs 2015

Shrank 100% on revenue, stronger earnings, cash halved-plus

approved 2017-05-26; registry 2017-06-12; journal 2017 422169

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3DVERKET AS. Revenue 185.7k NOK → 0 NOK (-100.0%). Net result -1.15m NOK → -411.5k NOK. Equity 452.8k NOK → 41.3k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
185.7k NOK 0 NOK
-100.0%
Operating result
n/m -410.0k NOK
—
Net result
-1.15m NOK -411.5k NOK
+64.1%
Equity
452.8k NOK 41.3k NOK
-90.9%
Cash
200.0k NOK 39.9k NOK
-80.1%
Total assets
452.8k NOK 39.9k NOK
-91.2%

What improved

  • ↑

    Net result improved

    Net result -1.15m NOK → -411.5k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 185.7k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 452.8k NOK → 41.3k NOK (equity ratio 100.0% → 103.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 200.0k NOK → 39.9k NOK (-80.1% YoY). Calculated