Org.nr 999 127 800 2016 → 2017 Year-over-year analysis

3DVERKET AS: årsregnskap 2017 vs 2016

Stronger earnings

approved 2018-05-29; registry 2018-06-27; journal 2018 579406

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3DVERKET AS. Revenue 0 NOK → 1 056 NOK. Net result -411.5k NOK → -12.8k NOK. Equity 41.3k NOK → 28.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
0 NOK 1 056 NOK
—
Operating result
-410.0k NOK -13.5k NOK
+96.7%
Net result
-411.5k NOK -12.8k NOK
+96.9%
Equity
41.3k NOK 28.5k NOK
-31.0%
Cash
39.9k NOK 28.3k NOK
-28.9%
Total assets
39.9k NOK 28.3k NOK
-28.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1 056 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -410.0k NOK → -13.5k NOK. Calculated

  • ↑

    Net result improved

    Net result -411.5k NOK → -12.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 41.3k NOK → 28.5k NOK (equity ratio 103.6% → 100.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 39.9k NOK → 28.3k NOK (-28.9% YoY). Calculated