Org.nr 915 057 276 2015 → 2016 Year-over-year analysis

3E-HOLDING AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-06-26; registry 2017-07-08; journal 2017 642880

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3E-HOLDING AS. Equity 725.5k NOK → 47.8k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 3E-HOLDING AS.

Scorecard

Net result
-2 508 NOK n/m
—
Equity
725.5k NOK 47.8k NOK
-93.4%
Cash
25.5k NOK 16.5k NOK
-35.3%
Total assets
725.5k NOK 49.5k NOK
-93.2%

What deteriorated

  • ↓

    Equity eroded

    Book equity 725.5k NOK → 47.8k NOK (equity ratio 100.0% → 96.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.5k NOK → 16.5k NOK (-35.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 728.0k NOK → 60.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 700 NOK → 2 NOK. Reported fact