Org.nr 915 057 276 2016 → 2017 Year-over-year analysis

3E-HOLDING AS: årsregnskap 2017 vs 2016

Cash halved-plus, fresh owner capital

approved 2018-06-01; registry 2018-06-16; journal 2018 485204

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3E-HOLDING AS. Equity 47.8k NOK → 29.0k NOK.

On the constructive side: owners injected capital. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3E-HOLDING AS.

Scorecard

Net result
n/m -18.7k NOK
—
Equity
47.8k NOK 29.0k NOK
-39.2%
Cash
16.5k NOK 509 NOK
-96.9%
Total assets
49.5k NOK 33.5k NOK
-32.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 60.0k NOK → 1.06m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 47.8k NOK → 29.0k NOK (equity ratio 96.5% → 86.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.5k NOK → 509 NOK (-96.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 9.44× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 NOK → 33.0k NOK. Reported fact