Org.nr 989 571 702 2018 → 2019 Year-over-year analysis

3ET MANAGEMENT AS: årsregnskap 2019 vs 2018

Shrank 29% on revenue, slipped into loss

approved 2020-07-03; registry 2020-07-16; journal 2020 582694

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3ET MANAGEMENT AS. Revenue 8.75m NOK → 6.23m NOK (-28.8%). Net result +1.75m NOK → -415.5k NOK. Equity 16.93m NOK → 16.51m NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3ET MANAGEMENT AS.

Scorecard

Revenue
8.75m NOK 6.23m NOK
-28.8%
Operating result
+3.15m NOK +251.0k NOK
-92.0%
Net result
+1.75m NOK -415.5k NOK
-123.8%
Equity
16.93m NOK 16.51m NOK
-2.5%
Cash
4 151 NOK 44.0k NOK
+959.2%
Total assets
31.79m NOK 23.73m NOK
-25.4%

What improved

  • ↑

    Cash rose

    Bank deposits 4 151 NOK → 44.0k NOK (+959.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.56× → 2.75×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.75m NOK to 6.23m NOK (-28.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.15m NOK → +251.0k NOK (op. margin 36.0% → 4.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.75m NOK profit to a loss of 415.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 16.93m NOK → 16.51m NOK (equity ratio 53.3% → 69.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.03m NOK → 10.40m NOK. Reported fact