Org.nr 989 571 702 2019 → 2020 Year-over-year analysis

3ET MANAGEMENT AS: årsregnskap 2020 vs 2019

Shrank 28% on revenue, returned to profit

approved 2021-08-31; registry 2021-10-27; journal 2021 878182

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3ET MANAGEMENT AS. Revenue 6.23m NOK → 4.48m NOK (-28.2%). Net result -415.5k NOK → +185.1k NOK. Equity 16.51m NOK → 16.70m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3ET MANAGEMENT AS.

Scorecard

Revenue
6.23m NOK 4.48m NOK
-28.2%
Operating result
+251.0k NOK +486.6k NOK
+93.9%
Net result
-415.5k NOK +185.1k NOK
+144.5%
Equity
16.51m NOK 16.70m NOK
+1.1%
Cash
44.0k NOK 166.6k NOK
+278.9%
Total assets
23.73m NOK 24.45m NOK
+3.0%

What improved

  • ↑

    Operating result improved

    Operating result +251.0k NOK → +486.6k NOK (op. margin 4.0% → 10.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 415.5k NOK to a profit of 185.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 16.51m NOK → 16.70m NOK (equity ratio 69.6% → 68.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 44.0k NOK → 166.6k NOK (+278.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.23m NOK to 4.48m NOK (-28.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.40m NOK → 1 NOK. Reported fact