Org.nr 887 841 012 2018 → 2019 Year-over-year analysis

3F BRANNVERN AS: årsregnskap 2019 vs 2018

Grew 16% on revenue

approved 2020-05-11; registry 2020-05-27; journal 2020 370087

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3F BRANNVERN AS. Revenue 1.60m NOK → 1.85m NOK (+15.8%). Equity 584.0k NOK → 728.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3F BRANNVERN AS.

Scorecard

Revenue
1.60m NOK 1.85m NOK
+15.8%
Operating result
n/m +439.1k NOK
—
Net result
n/m +344.6k NOK
—
Equity
584.0k NOK 728.6k NOK
+24.8%
Cash
691.0k NOK 920.4k NOK
+33.2%
Total assets
998.2k NOK 1 180 NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.60m NOK to 1.85m NOK (+15.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 584.0k NOK → 728.6k NOK (equity ratio 58.5% → 61742.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 691.0k NOK → 920.4k NOK (+33.2% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.37× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.13m NOK → 1.21m NOK (+7.1% YoY). Calculated