Org.nr 887 841 012 2019 → 2020 Year-over-year analysis

3F BRANNVERN AS: årsregnskap 2020 vs 2019

Shrank 10% on revenue, weaker earnings

approved 2021-05-06; registry 2021-05-10; journal 2021 274716

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3F BRANNVERN AS. Revenue 1.85m NOK → 1.67m NOK (-9.9%). Net result +344.6k NOK → +194.3k NOK. Equity 728.6k NOK → 722.9k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3F BRANNVERN AS.

Scorecard

Revenue
1.85m NOK 1.67m NOK
-9.9%
Operating result
+439.1k NOK +247.7k NOK
-43.6%
Net result
+344.6k NOK +194.3k NOK
-43.6%
Equity
728.6k NOK 722.9k NOK
-0.8%
Cash
920.4k NOK 734.4k NOK
-20.2%
Total assets
1 180 NOK 1.09m NOK
+92409.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2.77×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.85m NOK to 1.67m NOK (-9.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +439.1k NOK → +247.7k NOK (op. margin 23.7% → 14.8%). Calculated

  • ↓

    Net result weakened

    Net result +344.6k NOK → +194.3k NOK (net margin 18.6% → 11.7%). Calculated

  • ↓

    Equity eroded

    Book equity 728.6k NOK → 722.9k NOK (equity ratio 61742.2% → 66.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 920.4k NOK → 734.4k NOK (-20.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 12.0k NOK → 101.9k NOK. Reported fact