3F EIENDOM AS: årsregnskap 2014 vs 2013
Cash halved-plus
approved 2015-05-24; registry 2015-06-22; journal 2015 495767
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for 3F EIENDOM AS. Revenue 1.51m NOK → 1.54m NOK (+2.0%). Equity 422.8k NOK → 755.3k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
1.51m NOK
1.54m NOK
+2.0%
Operating result
+690.6k NOK
n/m
—
Net result
+182.5k NOK
n/m
—
Equity
422.8k NOK
755.3k NOK
+78.7%
Cash
292.7k NOK
66.2k NOK
-77.4%
Total assets
10.82m NOK
11.30m NOK
+4.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.51m NOK to 1.54m NOK (+2.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 422.8k NOK → 755.3k NOK (equity ratio 3.9% → 6.7%). Calculated
-
↑
Payroll decreased
Salary cost 142.7k NOK → 1 NOK (9% → 0% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 292.7k NOK → 66.2k NOK (-77.4% YoY). Calculated