FirmaIQ
Org.nr 998 735 068 2014 → 2015 Year-over-year analysis

3F EIENDOM AS: årsregnskap 2015 vs 2014

Mixed movements in the accounts

approved 2016-06-15; registry 2016-07-09; journal 2016 651452

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for 3F EIENDOM AS. Revenue 1.54m NOK → 1.49m NOK (-3.0%). Equity 755.3k NOK → 1 149 NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3F EIENDOM AS.

At a glance

Scorecard

Revenue
1.54m NOK 1.49m NOK
-3.0%
Equity
755.3k NOK 1 149 NOK
-99.8%
Cash
66.2k NOK 1.75m NOK
+2538.1%
Total assets
11.30m NOK 11.81m NOK
+4.5%

What improved

  • ↑

    Cash rose

    Bank deposits 66.2k NOK → 1.75m NOK (+2538.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.56× → 13.91×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.54m NOK to 1.49m NOK (-3.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 755.3k NOK → 1 149 NOK (equity ratio 6.7% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation