Org.nr 995 523 132 2014 → 2015 Year-over-year analysis

3G UTVIKLING AS: årsregnskap 2015 vs 2014

Weaker earnings

approved 2017-05-04; registry 2017-05-13; journal 2017 341107

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 3G UTVIKLING AS. Net result +25.5k NOK → +970 NOK. Equity -538.1k NOK → -549.1k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3G UTVIKLING AS.

Scorecard

Operating result
-25.5k NOK -11.0k NOK
+56.9%
Net result
+25.5k NOK +970 NOK
-96.2%
Equity
-538.1k NOK -549.1k NOK
-2.0%
Cash
695.7k NOK 696.7k NOK
+0.1%
Total assets
695.7k NOK 696.7k NOK
+0.1%

What improved

  • ↑

    Operating result improved

    Operating result -25.5k NOK → -11.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 695.7k NOK → 696.7k NOK (+0.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +25.5k NOK → +970 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -538.1k NOK → -549.1k NOK (equity ratio -77.4% → -78.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -78.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation