Org.nr 995 523 132 2015 → 2016 Year-over-year analysis

3G UTVIKLING AS: årsregnskap 2016 vs 2015

Slipped into loss

approved 2017-06-30; registry 2017-08-08; journal 2017 851702

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3G UTVIKLING AS. Net result +970 NOK → -53.6k NOK. Equity -549.1k NOK → -602.7k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3G UTVIKLING AS.

Scorecard

Operating result
-11.0k NOK -53.6k NOK
-388.3%
Net result
+970 NOK -53.6k NOK
-5624.5%
Equity
-549.1k NOK -602.7k NOK
-9.8%
Cash
696.7k NOK 696.7k NOK
+0.0%
Total assets
696.7k NOK 696.7k NOK
+0.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.0k NOK → -53.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 970 NOK profit to a loss of 53.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -549.1k NOK → -602.7k NOK (equity ratio -78.8% → -86.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -86.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation