FirmaIQ
Org.nr 998 404 967 2013 → 2014 Year-over-year analysis

3GULV SPESIALISTEN AS: årsregnskap 2014 vs 2013

Grew 76218069% on revenue

approved 2015-06-21; registry 2015-07-25; journal 2015 642727

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for 3GULV SPESIALISTEN AS. Revenue 51 NOK → 38.87m NOK (+76218068.6%). Net result -67.3k NOK → -69.0k NOK. Equity -17.4k NOK → -100.4k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 3GULV SPESIALISTEN AS.

At a glance

Scorecard

Revenue
51 NOK 38.87m NOK
+76218068.6%
Net result
-67.3k NOK -69.0k NOK
-2.5%
Equity
-17.4k NOK -100.4k NOK
-476.5%
Cash
25.9k NOK 18.2k NOK
-29.8%
Total assets
139.0k NOK 41.9k NOK
-69.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 51 NOK to 38.87m NOK (+76218068.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -17.4k NOK → -100.4k NOK (equity ratio -12.5% → -239.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.9k NOK → 18.2k NOK (-29.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -239.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 40.8k NOK → 47.3k NOK (+15.9% YoY). Calculated